PROPOSITION TO CONTINUE TO IMPOSE A NON-HOME RULE MUNICIPAL RETAILERS’ OCCUPATION TAX AND A NON.HOME RULE MUNICIPAL SERVICE OCCUPATION TAX FOR EXPENDITURE ON PUBLIC INFRASTRUCTURE

Summary of Road Spending Since July 2014 Road Referendum

Expended 1% tax Collected Collections less expenditures by year Alpine Roads Borrowed Funds
FY2022 $ 2,442,882.86 $ 3,111,878.55 $ 668,995.69
FY2021 $ 1,953,693.04 $ 3,121,530.02 $ 1,167,836.98 COVID
FY2020 $ 4,069,749.88 $ 2,833,791.18 $ -1,235,958.70
FY2019 $ 2,903,735.13 $ 2,617,491.18 $ -286,243.95
FY2018 $ 6,220,472.77 $ 2,607,653.03 $ -3,612,819.74
FY2017 $ 5,446,624.30 $ 2,510,579.31 $ -2,936,044.99
FY2016 $ 6,005,557.23 $ 2,482,468.39 $ -3,523,088.84 $ 8,500,000.00 Bond issue for Alpine Road 10/2015
FY2015 $ 926,095.00 $ 1,879,140.94 $ 953,045.94 7/1/14 tax implemented
Total $ 29,968,810.21 $ 21,164,532.60 $ -8,804,277.61 $ 8,500,000.00 Overlays/Reconstruction/Debt Service

Pre-Referendum Road Spending

FY2014 $ 663,853.00
FY2013 $ 326,153.00
FY2012 $ 309,632.00
FY2011 $ Implemented Utility Tax
FY2010 $
FY2009 $ 110,000.00

Updated 4/12/22

Road Spending Since 2014 Road Referendum updated 4/12/22

Alpine Road Bond

Fiscal Year Overlay Debt Service Road Totals Fiscal Year MET $$ or Grant $$ Stormwater
FY 2022 $ 925,000.00 1,304,949.86 212,933.00 Engineering future proj. $2,442,882.86 FY2022 $ 1,057,091.50 $ 394,745.28
FY2021 1,308,614.30 645,078.74 Eng. future proj.& Reconstr.Heart Rd. $1,953,693.04 FY2021 $ 158,112.61
FY 2020 $988,554.00 1,311,879.66 1,769,316.22 Bell School & engineering future $4,069,749.88 FY2020 $ 57,879.00
FY 2019 $ 567,050.00 1,314,745.00 1,021,940.13 Pike Road $2,903,735.13 FY2019
FY 2018 $ 1,879,627.00 169,745.00 4,171,100.77 Alpine Phase III $6,220,472.77 FY2018 $ 413,564.30
FY 2017 $ 1,274,723.99 189,548.58 3,982,351.73 Alpine Phase II $5,446,624.30 FY2017 630,445.12
FY 2016 $ 786,845.00 Bond Issue 5,218,712.23 Alpine Phase 1 $6,005,557.23 FY2016 $ 1,319,614.72
FY 2015 $ 926,095.00 7/1/14 tax Implemented $926,095.00 P12015 183,558.44
Totals: $ 7,347,894.99 5,599,482.40 $ 17,021,432.82 $ 29,968,810.21 Totals: $ 3,604,274.08 $610,736.89
Pre-Referendum Road Spending
FY 2014 651,456.00 12,397.00   River Lane Engineering $ $663,853.00 FY2014 $ 1,232,245.22
FY 2013 326,153.00 $ $326,153.00 FY2013 195,753.96
FY 2012 309,632.00 $ $309,632.00 P12012
FY 2011 Implemented Utility Tax FY2011
FY 2010 FY2010
FY 2009 110,000.00 $ $110,000.00 FY2009